Cap Table Simulator

How this is calculated

• Ownership is each holder's shares divided by total shares across all rows.
• This is an as-issued view of whatever you enter; it does not model options, SAFEs, or classes.
• When the conversation gets real, put the result into an actual register with vesting and signed documents.

Educational tool, not financial or legal advice.

More free tools

• SAFE CalculatorSee what a post-money SAFE converts to at the next round.
• Dilution CalculatorWhat a priced round does to your ownership.
• Valuation CalculatorThe valuation implied by your raise and dilution.